Archive for March, 2007

16
Mar

Batu Kawan still undervalued

Batu Kawan is attractive. But be cautious as palm oil price may have peaked…

16-03-2007: Batu Kawan still undervalued

Batu Kawan Bhd has long been one of our top picks in the plantation sector and its shares have performed exceedingly well. The stock traded ex for a 1-for-2 bonus issue on Feb, 28 2007, and is currently trading at RM7.85, or RM11.78 on a cum-bonus basis.

That’s a far cry from the RM3.30 levels (or RM5 cum-bonus), when we first recommended the stock back in 2002. Along the way, shareholders have also enjoyed handsome gross ex-bonus dividends totaling RM1 per share over four years from financial year (FY) September 2003-06.

After such strong gains, is it time for investors to lock in profits? We don’t think so. The value of its main underlying asset,

Kuala Lumpur

Kepong Bhd (KL Kepong – RM10.70) has appreciated markedly and the stock is still trading at a large discount to its revised net asset value (RNAV), which has now risen to an estimated RM12.99.

We do view that palm oil prices have peaked, as high prices have slowed exports, while the end of El Nino last month will ease potential output constraints. Most importantly, the viability of palm biodiesel is highly questionable given the current environment of low crude oil and high palm oil prices. The biodiesel hype had been the main driver behind last year’s palm oil rally.

Still, Batu Kawan’s shares are defensive as the discount to its underlying asset valuations is far too large. Even if KL Kepong’s share price were to eventually weaken, it will have to fall a lot more before Batu Kawan becomes unattractive.

Bonus should improve liquidity
While bonus issues in theory do not affect a stock’s valuations, it will help improve liquidity for Batu Kawan, whose shares are thinly traded. Last month’s bonus issue has increased its issued shares from 289.2 million shares (excluding 2.2 million treasury shares) to 433.7 million shares.

At present, around 48.6% of the company’s shares are owned by the founding Lee Family, with 6.3% held by Felda and 3.5% by Permodalan Nasional Bhd. Most of the top 30 shareholders are institutional funds.

How much is Batu Kawan now worth?
Batu Kawan’s main asset is a 46.6% stake in KL Kepong, which accounts for about 87% of its net tangible assets. Its other smaller businesses include industrial chemicals manufacturing, and freight and haulage, which are also profitable on their own.

It is worth noting that while Batu Kawan’s shares have risen by 51% over the past year (from a bonus adjusted price of RM5.20 to RM7.85), KL Kepong’s share price has surged more -– by 71% (from a bonus adjusted price of RM6.27 to RM10.70). As a result, its holding company discount has widened even further.

Batu Kawan owns an estimated 495.9 million KL Kepong shares after the latter’s 1-for-2 bonus issue. This is carried in its books at RM2.089 billion, or roughly RM4.21 per KL Kepong share -– compared with the current price of RM10.70.

At current market prices, that stake would be worth RM5.31 billion. This translates into a potential surplus of RM3.22 billion over its book cost, and is equivalent to a hefty surplus of RM7.42 per Batu Kawan share.

Adding these surpluses in with Batu Kawan’s net tangible asset (NTA) per share of RM5.57 (as at December 2006, after adjusting for the bonus issue and excluding treasury shares), we estimate its RNAV is around RM12.99 per share, 65% higher than its current share price. If we were to impute a 25% holding company discount, Batu Kawan could potentially be worth RM9.74.

Increasing dividends
Batu Kawan’s dividends have been steadily increasing over the past few years -– from 16.7 sen per share in FY September 2003 to 20 sen in FY04, 26.7 sen in FY05 and 36.7 sen in FY06 (all figures adjusted for the recent 1-for-2 bonus issue). Assuming this is conservatively maintained, the gross dividend yield works out to be 4.7%.

We think dividends should increase as the company will fully benefit from the recent palm oil rally in the fourth quarter of 2006 this year given its September financial year-end. The company can afford to continue paying high dividends due to its strong balance sheet, and the prospects of higher dividends from KL Kepong. It had net cash of RM157.09 million in December 2006.

Note: This report is brought to you by Asia Analytica Sdn Bhd, a licensed investment adviser. Please exercise your own judgment or seek professional advice for your specific investment needs. We are not responsible for your investment decisions. Our shareholders, directors and employees may have positions in any of the stocks mentioned.

09
Mar

LION DIVERSIFIED “UNDIVERSIFYING”…

Splitting the steel and retail business will unlock value at Lion Diversified

MANY perhaps do not have the nerve to stomach the ups and downs of the market. Under such circumstances, it would be wiser to be an investor, and invest only in value. An example of value would be Lion Diversified Holdings Bhd. 

Its downside is rather limited considering its bright financial outlook and the booming retail trend in China. 

To wrap up its appealing points, firstly, there’s its strong financial results, which have continued to buoy sentiment on the company. Secondly, there’s the strong prospects of its Hong Kong listed retail chain, Parkson Retail Group Ltd. Also, there’s the impending separation of its steel and retail business into two different companies. 

Financials-wise, Lion Diversified’s revenue for the six months ended December 2006 surged 50.5% to RM2.44bil. Pre-tax profit surged 41.3% to RM715mil while net profit jumped 29.1% to RM590.6mil. This translates into net earnings per share of 85.37 sen for the six-month period. 

A good part of Lion Diversified’s results were contributed by the sterling performance of its 55% owned subsidiary Parkson.   

Parkson posted profit growth of 73% in the fourth-quarter to December 2006 as consumer spending accelerated in the world’s fastest growing major economy.   

Fourth-quarter net income rose to 160.8 million yuan from 93.2 million yuan a year earlier. Revenue doubled to 870 million yuan from 423million yuan. On a full-year basis, Parkson’s 2006 full-year profit surged 86% to 461 million yuan.   

Says ICapital: “As the price of Lion Diversified drops, one should look at its value. This is being reflected by its good set of results, a strong balance sheet, the proposed splitting into two listed companies and most importantly, the immense potential of Parkson in China and Vietnam, both economies that can grow rather independently of the US economy. As its share price drops, its intrinsic value is increasing gradually.”   

The deal 

Recall that in October last year, the Lion group announced a proposal where Lion Diversified would inject its Parkson retail businesses, both domestic and abroad, into another group subsidiary, Amalgamated Containers Bhd (ACB), in return for shares and loan stocks. Subsequently, Lion Diversified would distribute to shareholders all its shares in ACB. 

With this proposed corporate exercise, ACB would be the majority shareholder of Parkson in China. The retail sector is a sought after industry in China, with high growth seen at least for the next 10 years. 

ACB is listed on the main board of Bursa Malaysia and is mainly involved in manufacturing and trading steel and iron products, manufacturing and distributing automotives and components etc.   

The splitting up of the steel and retail business is seen as an exercise to unlock value at Lion Diversified. With the demerging of the Parkson business from the company, the cash-rich Lion Diversified will be viewed purely as a steel company. 

Under the proposal, Lion Diversified has valued its interests in the Parkson retail operations at RM4.3bil. This comes mainly from its 55% stake in the Hong Kong-listed Parkson Retail Group Ltd (PRG), which is valued at RM4.03bil.   

The remaining RM270mil is the value attributed to Parkson Malaysia’s operations as well as several Parkson franchise department stores in China. 

Lion Diversified will inject these Parkson assets into ACB for RM4.3bil in return for 3.8 billion new shares in ACB at an issue price of RM1 each plus RM500mil nominal value three-year 3.5% coupon redeemable convertible secured loan stocks. Lion Diversified will also acquire from Lion Corp Bhd another 42.32 million shares in ACB for RM35.12mil cash. After the two exercises, Lion Diversified will end up with a 99.16% stake in ACB or a total of 3.84 billion shares of RM1 each. 

Better Prospects 

Although Parkson China’s retail business is the main attraction, Lion Diversified is also involved in property development and management, manufacturing of computer and related products, and via its investment in Lion Corp, the steel related business. 

“Such a structure has greatly reduced the value that is to be found in Parkson China, as can be seen by the vastly different valuations given to Lion Diversified and Parkson’s listing in Hong Kong. From the view point of the shareholders of Lion Diversified, separating the two major businesses of retail and steel makes sense,” says ICapital.   

The investment advisory newsletter says that the restructuring will also allow Lion Diversified to be more focused on the steel business, which is highly capital intensive and cyclical.   

“The RM850mil direct reduced iron (DRI) plant under Lion Diversified will be coming onstream in the first quarter of 2007. As the output will be used internally, full utilisation of this 1.5 million tonne plant is expected by 2008,”   

“Since the Lion group has been operating profitably in a similar but smaller DRI plant in Labuan, the new DRI plant in Banting should be profitable soon,” says ICapital. It adds that as shareholders of Lion Diversified will be receiving ACB’s shares for free, the prospects of ACB are important to the current valuation of Lion Diversified.   

“The disposals will allow Lion Diversified’s current Parkson business in Malaysia, Vietnam and China to be grouped under ACB. With this, ACB will offer investors an unusually exciting exposure to the fast growing consumer spending in Asia,” it says.   

Icapital is of the view that Parkson’s operations in China will continue to see rapid growth. Within a year or 2, Parkson should have five to six stores in Vietnam, a country growing at 8% with a population of 80 million. 

Meanwhile, Lion Diversified has entered into conditional agreements to subscribe for 200 million 5-year redeemable cumulative convertible preference shares of 1 sen each to be issued by Megasteel Sdn Bhd for RM200mil cash.   

It is also proposing to acquire 60 million shares or a 10% interest in Megasteel from Khazanah Nasional Bhd for RM138mil cash.   

Retail revival 

In China, Parkson hopes to add six stores annually across the mainland for the next three years to ride growth in Asia’s second-largest retail market.   

The China Daily reported that more than a 10% annual expansion will help Parkson sustain growth in same-store sales an important industry benchmark at between 15 and 17% over the same period.   

Nonetheless, while the industry is huge, it remains fragmented with competition intensifying as players in other segments from Wal-Mart Stores Inc to Carrefour SA pile in.   

“In mature markets such as the United States, the top 5 or 10 retailers command about 40% market share. In China that figure was less than 10%, with Parkson leading the fray with a 2% market share,” Parkson managing director Alfred Cheng was quoted as said.   

Cheng said that Parkson hopes to add six stores on average per year. At the moment, Parkson has announced the signing of five leases this year.   

The five leases will go to Beijing, Shanghai, Chengdu and Xi’an in which Parkson already has stores and the affluent city of Hangzhou in East China.   

On Nov 17, Parkson said that it would pay 315.6 million yuan to buy control of two “Parkson“ branded stores in southwest China’s Yunnan province to improve profitability.   

Cheng added that 15% to 17% same-store sales growth for the next two to three years is still sustainable